NYSE - Delayed Quote USD
MINISO Group Holding Limited (MNSO)
At close: October 15 at 4:00 PM EDT
Pre-Market: 6:08 AM EDT
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
13,838,797.00
11,473,208.00
10,085,649.00
9,071,659.00
8,978,986.00
Cost of Revenue
8,140,366.00
7,030,156.00
7,015,888.00
6,640,973.00
6,246,488.00
Gross Profit
5,698,431.00
4,443,052.00
3,069,761.00
2,430,686.00
2,732,498.00
Operating Expense
2,933,149.00
2,330,699.00
2,249,749.00
1,975,061.00
1,966,740.00
Operating Income
2,765,282.00
2,112,353.00
820,012.00
455,625.00
765,758.00
Net Non Operating Interest Income Expense
161,031.00
110,603.00
32,948.00
12,071.00
-5,730.00
Other Income Expense
54,634.00
110,658.00
53,853.00
-1,683,888.00
-679,210.00
Pretax Income
2,980,947.00
2,333,614.00
906,813.00
-1,216,192.00
80,818.00
Tax Provision
706,952.00
551,785.00
267,070.00
213,255.00
210,949.00
Net Income Common Stockholders
2,253,241.00
1,768,926.00
636,594.00
-1,298,081.00
-228,973.00
Diluted NI Available to Com Stockholders
2,253,241.00
1,768,926.00
636,594.00
-1,298,081.00
-228,973.00
Basic EPS
7.24
5.68
2.12
-4.62
-1.04
Diluted EPS
7.20
5.64
2.08
-4.62
-1.04
Basic Average Shares
310,909.80
311,430.63
301,381.84
306,391.59
220,166.35
Diluted Average Shares
313,118.53
313,639.36
304,159.36
306,391.59
220,166.35
Total Operating Income as Reported
2,819,648.00
2,223,011.00
882,027.00
401,035.00
766,581.00
Total Expenses
11,073,515.00
9,360,855.00
9,265,637.00
8,616,034.00
8,213,228.00
Net Income from Continuing & Discontinued Operation
2,253,241.00
1,768,926.00
638,170.00
-1,415,010.00
-262,267.00
Normalized Income
2,255,871.28
1,771,558.72
594,195.71
-1,377,787.50
-132,030.75
Interest Income
204,510.00
145,225.00
66,344.00
40,433.00
25,608.00
Interest Expense
43,479.00
34,622.00
33,396.00
28,362.00
31,338.00
Net Interest Income
161,031.00
110,603.00
32,948.00
12,071.00
-5,730.00
EBIT
3,024,426.00
2,368,236.00
940,209.00
-1,187,830.00
112,156.00
EBITDA
3,024,426.00
2,368,236.00
1,330,080.00
-922,811.00
380,825.00
Reconciled Cost of Revenue
8,140,366.00
7,030,156.00
7,015,888.00
6,640,973.00
6,246,488.00
Reconciled Depreciation
--
425,074.00
389,871.00
265,019.00
268,669.00
Net Income from Continuing Operation Net Minority Interest
2,253,241.00
1,768,926.00
638,170.00
-1,415,010.00
-132,222.00
Total Unusual Items Excluding Goodwill
-3,448.00
-3,448.00
62,332.00
-49,630.00
-255.00
Total Unusual Items
-3,448.00
-3,448.00
62,332.00
-49,630.00
-255.00
Normalized EBITDA
3,027,874.00
2,371,684.00
1,267,748.00
-873,181.00
381,080.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-817.72
-815.28
18,357.71
-12,407.50
-63.75
6/30/2020 - 10/15/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FIVE Five Below, Inc.
93.60
+3.45%
BBWI Bath & Body Works, Inc.
31.11
+0.26%
AAP Advance Auto Parts, Inc.
39.47
0.00%
RH RH
335.32
+1.25%
TCS The Container Store Group, Inc.
10.70
-19.91%
DKS DICK'S Sporting Goods, Inc.
209.65
+2.32%
BBW Build-A-Bear Workshop, Inc.
36.80
+2.85%
EVGO EVgo, Inc.
7.63
+2.01%
WSM Williams-Sonoma, Inc.
148.12
+1.37%
SVV Savers Value Village, Inc.
10.15
-0.78%