In This Article:
Second Quarter 2024 Total operating revenue growth of 8.6% over prior year, with 3.6 million accounts served (1), allowing for continued strong results
ATLANTA, Aug. 08, 2024 (GLOBE NEWSWIRE) -- Atlanticus Holdings Corporation (NASDAQ: ATLC) (Atlanticus, the Company, we, our or us), a financial technology company that enables its bank, retail and healthcare partners to offer more inclusive financial services to millions of everyday Americans, today announced its financial results for the second quarter ended June 30, 2024. An accompanying earnings presentation is available in the Investors section of the Company’s website at www.atlanticus.com or by clicking here.
Financial and Operating Highlights
Second Quarter 2024 Highlights (all comparisons to the Second Quarter 2023)
-
Managed receivables2 increased 11.1% to $2.4 billion
-
Total operating revenue increased 8.6% to $315.6 million
-
Return on average equity of 17.0%3
-
Purchase volume of $727.9 million
-
Over 325,000 new accounts served during the quarter, 3.6 million total accounts served1
-
Net income attributable to common shareholders of $18.0 million, or $0.99 per diluted common share
1) In our calculation of total accounts served, we include all accounts with account activity and accounts that have open lines of credit at the end of the referenced period.
2) Managed receivables is a non-GAAP financial measure and excludes the results of our Auto Finance receivables. See calculation of Non-GAAP Financial Measures for important additional information.
3) Return on average equity is calculated using Net income attributable to common shareholders as the numerator and the average of Total equity as of June 30, 2024 and March 31, 2024 as the denominator, annualized.
Management Commentary
Jeff Howard, President and Chief Executive Officer at Atlanticus stated, “We continue to be pleased with over fifty consecutive quarters of year over year growth in revenue, managed receivables and serviced accounts. Even as consumer spending has moderated and we have prudently tightened credit, we have been able to achieve double digit receivables growth, record quarterly purchase volume, and attractive returns on our shareholders' capital.
“A highlight of the quarter was the announcement of our partnership with Synchrony. This partnership aligns us with the largest provider of credit at point of sale. Through this deeper partnership and technology integration, our platform will be available to the thousands of merchant partners served by Synchrony and access, over time, to millions of declined applications annually. This partnership was the result of an extensive diligence process and served to highlight our best-in-class technology, collaborative approach to partnership, and analytics-led flexibility upon which we have built our Fortiva brand. This is but one indication of the opportunities we see in the second look point of sale market. As prime providers continue to pull back and newer entrants vacate this market, we see meaningful opportunities for continued long term growth. One illustration of that opportunity is the record purchase volume we experienced during the second quarter in our retail credit business and expectation for continued substantial purchase volume increases for the remainder of year.
“We also continued to execute on our mitigation strategies in anticipation of a potential change in the allowable late fee. While the new rule issued by the Consumer Financial Protection Bureau continues to be litigated, we are positioning our portfolio and receivables originations for that eventuality. These product, policy and pricing changes are realized over time and we have undertaken changes on the majority of our back book and new originations. We believe that these actions will fully offset the economic impact of the new late fee rule if implemented.
“We continue to be pleased with the stability the consumers we serve are exhibiting. Performance within our various product lines has shown resiliency as everyday Americans have benefited from increases in wages in excess of inflation for several quarters.”
| For the Three Months Ended | |||||||||
Financial Results | June 30, | |||||||||
(Dollars in thousands, except per share data) |
| 2024 |
|
|
| 2023 |
|
| % Change | |
|
|
|
|
|
|
|
|
|
|
|
Total operating revenue |
| $315,641 |
|
|
| $290,751 |
|
| 8.6% |
|
Other non-operating revenue |
| 382 |
|
|
| 87 |
|
| nm |
|
Total revenue |
| 316,023 |
|
|
| 290,838 |
|
| 8.7% |
|
Interest expense |
| (37,948) |
|
|
| (24,215) |
|
| 56.7% |
|
Provision for credit losses |
| (1,746) |
|
|
| (309) |
|
| nm |
|
Changes in fair value of loans |
| (186,251) |
|
|
| (177,829) |
|
| 4.7% |
|
Net margin |
| $90,078 |
|
|
| $88,485 |
|
| 1.8% |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
| ($61,475 | ) |
|
| ($56,472) |
|
| 8.9% |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $24,127 |
|
|
| $24,814 |
|
| (2.8%) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to controlling interests |
| $24,280 |
|
|
| $25,089 |
|
| (3.2%) |
|
Preferred stock and preferred unit dividends and discount accretion |
| (6,308) |
|
|
| (6,289) |
|
| nm |
|
Net income attributable to common shareholders |
| $17,972 |
|
|
| $18,800 |
|
| (4.4%) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders per common share—basic |
| $1.22 |
|
|
| $1.30 |
|
| (6.2%) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders per common share—diluted |
| $0.99 |
|
|
| $1.02 |
|
| (2.9%) |
|
*nm = not meaningful
Managed Receivables
Managed receivables increased 11.1% to $2.4 billion with over $241.1 million in net receivables growth from June 30, 2023, driven by growth both in the private label credit and general purpose credit card products offered by our bank partners. Total accounts served increased 8.4% to 3.6 million. New large private label credit retail partners and ongoing purchases by customers of our existing retail partners helped grow our private label credit receivables by $121.1 million in the twelve months ended June 30, 2024. Our general purpose credit card receivables grew by $120.2 million during the twelve months ended June 30, 2024. While some of our merchant partners continue to face year-over-year growth challenges, others are benefiting from continued consumer spending and a growing economy. Our general purpose credit card portfolio continues to grow in terms of total customers served and therefore we continue to experience growth in total managed receivables. We expect continued growth in our managed receivables when compared to prior periods in 2023.
Total Operating Revenue
Total operating revenue consists of: 1) interest income, finance charges and late fees on consumer loans, 2) other fees on credit products including annual and merchant fees and 3) ancillary, interchange and servicing income on loan portfolios.
We are currently experiencing continued period-over-period growth in private label credit and general purpose credit card receivables and to a lesser extent in our CAR receivables—growth that we expect to result in net period-over-period growth in our total interest income and related fees for these operations for 2024. Future periods’ growth is also dependent on the addition of new retail partners to expand the reach of private label credit operations as well as growth within existing partnerships and the level of marketing investment for the general purpose credit card operations.
During the quarter ended June 30, 2024, total operating revenue increased 8.6% to $315.6 million. General purpose credit card receivables tend to have higher total yields than private label credit receivables (and corresponding higher charge off rates). As a result, in periods where we have declines in rates of growth of these receivables, as was noted in the first quarter of 2024, we expect to have slightly lower total managed yield ratios. We expect increases in the acquisition of receivables, and correspondingly higher period-over-period operating revenue for the remainder of 2024. This growth includes an expected shift in our mix of acquired private label receivables to higher FICO receivables that have lower gross yields (and correspondingly lower charge-off expectations) which may result in marginally lower managed yield ratios when compared to the corresponding periods in 2023.
Interest Expense
Interest expense was $37.9 million for the quarter ended June 30, 2024, compared to $24.2 million for the quarter ended June 30, 2023. The higher expenses were primarily driven by the increases in outstanding debt in proportion to growth in our receivables coupled with increases in the cost of borrowing.
Outstanding notes payable, net of unamortized debt issuance costs and discounts, associated with our private label credit and general purpose credit card platform increased to $1,816.8 million as of June 30, 2024 from $1,595.8 million as of June 30, 2023. The majority of this increase in outstanding debt relates to the addition of multiple revolving credit facilities during 2023. Recent increases in the effective interest rates on debt have increased our interest expense as we have raised additional capital (or replaced existing facilities) over the last two years. We anticipate additional debt financing over the next few quarters as we continue to grow coupled with increased effective interest rates. As such, we expect our quarterly interest expense for these operations to increase compared to prior periods.
Changes in Fair Value of Loans
Changes in fair value of loans, interest and fees receivable recorded at fair value increased to $186.3 million for the quarter ended June 30, 2024, respectively, compared to $177.8 million for the quarter ended June 30, 2023, respectively. This increase was largely driven by growth in underlying receivables as well as changes in assumptions due to recent rules enacted by the CFPB, which, if implemented, would limit the late fee charged to consumers in most instances.
We include asset performance degradation in our forecasts to reflect the possibility of delinquency rates increasing in the near term (and the corresponding increase in charge-offs and decrease in payments) above the level that current trends would suggest. Based on observed asset performance, implementation of mitigants to a potential change in late fee billings and general improvements in U.S. economic expectations, some expected degradation has been removed in recent periods. Additionally, as receivables associated with both 1) assets acquired prior to our tightened underwriting standards (mentioned above) and 2) those assets negatively impacted by inflation, gradually become a smaller percentage of the portfolio, we expect to see overall improvements in the measured fair value of our portfolios of acquired receivables.
Total Operating Expenses
Total operating expenses increased 8.9% in the quarter when compared to the same period in 2023, driven primarily by increases in variable servicing costs associated with growth in our receivables and costs associated with the implementation of product, policy and pricing changes discussed above. In addition, we experienced growth in both the number of employees and inflationary compensation pressure.
We expect some continued increase in both servicing costs and salaries and benefits in 2024 compared to corresponding periods in 2023 as we expect our receivables to continue to grow.
We expect increased levels of expenditures associated with anticipated growth in private label credit and general purpose credit card operations. These expenses will primarily relate to the variable costs of marketing efforts and card and loan servicing expenses associated with new receivable acquisitions.
In addition, as we continue to adjust our underwriting standards to reflect changes in fee and finance assumptions on new receivables, we expect period over period marketing costs for 2024 to increase relative to those experienced in 2023, particularly towards the third and fourth quarters of 2024 , although the frequency and timing of increased marketing efforts could vary and are dependent on macroeconomic factors such as national unemployment rates and federal funds rates.
Net Income Attributable to Common Shareholders
Net income attributable to common shareholders decreased 4.4% to $18.0 million, or $0.99 per diluted share for the quarter ended June 30, 2024.
Share Repurchases
We repurchased and retired 49,203 shares of our common stock at an aggregate cost of $1.3 million, in the quarter ended June 30, 2024.
We will continue to evaluate the best use of our capital to increase shareholder value over time.
About Atlanticus Holdings Corporation
Empowering Better Financial Outcomes for Everyday Americans
Atlanticus? technology enables bank, retail, and healthcare partners to offer more inclusive financial services to everyday Americans through the use of proprietary technology and analytics. We apply the experience gained and infrastructure built from servicing over 20 million customers and over $40 billion in consumer loans over more than 25 years of operating history to support lenders that originate a range of consumer loan products. These products include retail and healthcare private label credit and general purpose credit cards marketed through our omnichannel platform, including retail point-of-sale, healthcare point-of-care, direct mail solicitation, internet-based marketing, and partnerships with third parties. Additionally, through our Auto Finance subsidiary, Atlanticus serves the individual needs of automotive dealers and automotive non-prime financial organizations with multiple financing and service programs.
Forward-Looking Statements
This press release contains forward-looking statements that reflect the Company's current views with respect to, among other things, its business, long-term growth plans and opportunities, operations, financial performance, revenue, amount and pace of growth of managed receivables, mix of receivables, underwriting approach, total interest income and related fees and charges, the Company’s partnership with Synchrony, growth of the point-of-sale market, the new CFPB late fee rules and our response thereto, debt financing, liquidity, interest rates, interest expense, operating expense, fair value of receivables, managed yield ratio, charge-offs, credit conditions, consumer spending, and the economy. You generally can identify these statements by the use of words such as outlook, potential, continue, may, seek, approximately, predict, believe, expect, plan, intend, estimate or anticipate and similar expressions or the negative versions of these words or comparable words, as well as future or conditional verbs such as will, should, would, likely and could. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those included in the forward-looking statements. These risks and uncertainties include those risks described in the Company's filings with the Securities and Exchange Commission and include, but are not limited to, bank partners, merchant partners, consumers, loan demand, the capital markets, labor availability, supply chains and the economy in general; the Company's ability to retain existing, and attract new, merchant partners and funding sources; changes in market interest rates; increases in loan delinquencies; its ability to operate successfully in a highly regulated industry; the outcome of litigation and regulatory matters; the effect of management changes; cyberattacks and security vulnerabilities in its products and services; and the Company's ability to compete successfully in highly competitive markets. The forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, the Company disclaims any obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, there is no assurance that the events or results suggested by the forward-looking statements will in fact occur, and you should not place undue reliance on these forward-looking statements.
Contact:
Investor Relations
(770) 828-2000
[email protected]
Atlanticus Holdings Corporation and Subsidiaries | |||||||||
Consolidated Balance Sheets (Unaudited) | |||||||||
(Dollars in thousands) | |||||||||
|
| June 30, |
| December 31, | |||||
|
|
| 2024 |
|
|
| 2023 |
| |
Assets |
|
|
|
| |||||
Unrestricted cash and cash equivalents (including $146.0 million and $158.0 million associated with variable interest entities at June 30, 2024 and December 31, 2023, respectively) | $ | 350,907 |
|
| $ | 339,338 |
| ||
Restricted cash and cash equivalents (including $33.0 million and $20.5 million associated with variable interest entities at June 30, 2024 and December 31, 2023, respectively) |
| 56,256 |
|
|
| 44,315 |
| ||
Loans at fair value (including $2,168.0 million and $2,128.6 million associated with variable interest entities at June 30, 2024 and December 31, 2023, respectively) |
| 2,277,379 |
|
|
| 2,173,759 |
| ||
Loans at amortized cost, net (including $2.4 million and $1.8 million of allowance for credit losses at June 30, 2024 and December 31, 2023, respectively; and $18.1 million and $17.9 million of deferred revenue at June 30, 2024 and December 31, 2023, respectively) |
|
| 97,469 |
|
|
| 98,425 |
| |
Property at cost, net of depreciation |
|
| 10,269 |
|
|
| 11,445 |
| |
Operating lease right-of-use assets |
|
| 11,111 |
|
|
| 11,310 |
| |
Prepaid expenses and other assets |
|
| 33,870 |
|
|
| 27,853 |
| |
Total assets |
| $ | 2,837,261 |
|
| $ | 2,706,445 |
| |
|
|
|
|
| |||||
Liabilities |
|
|
|
| |||||
Accounts payable and accrued expenses |
| $ | 70,579 |
|
| $ | 61,634 |
| |
Operating lease liabilities |
|
| 19,679 |
|
|
| 20,180 |
| |
Notes payable, net (including $1,816.7 million and $1,795.9 million associated with variable interest entities at June 30, 2024 and December 31, 2023, respectively) |
| 1,879,071 |
|
|
| 1,861,685 |
| ||
Senior notes, net |
|
| 199,496 |
|
|
| 144,453 |
| |
Income tax liability |
|
| 97,128 |
|
|
| 85,826 |
| |
Total liabilities |
|
| 2,265,953 |
|
|
| 2,173,778 |
| |
|
|
|
|
| |||||
Commitments and contingencies |
|
|
|
| |||||
Preferred stock, no par value, 10,000,000 shares authorized: |
|
| |||||||
Series A preferred stock, 400,000 shares issued and outstanding (liquidation preference - $40.0 million) at June 30, 2024 and December 31, 2023 (1) |
| 40,000 |
|
|
| 40,000 |
| ||
Class B preferred units issued to noncontrolling interests |
| 100,400 |
|
|
| 100,250 |
| ||
|
|
|
|
| |||||
Shareholders' Equity |
|
|
|
| |||||
Series B preferred stock, no par value, 3,300,704 shares issued and outstanding at June 30, 2024 (liquidation preference - $82.5 million); 3,256,561 shares issued and outstanding at December 31, 2023 (liquidation preference - $81.4 million) (1) |
| – |
|
|
| – |
| ||
Common stock, no par value, 150,000,000 shares authorized: 14,748,938 and 14,603,563 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively |
| – |
|
|
| – |
| ||
Paid-in capital |
|
| 88,705 |
|
|
| 87,415 |
| |
Retained earnings |
|
| 345,110 |
|
|
| 307,260 |
| |
Total shareholders’ equity |
|
| 433,815 |
|
|
| 394,675 |
| |
Noncontrolling interests |
|
| (2,907 | ) |
|
| (2,258 | ) | |
Total equity |
|
| 430,908 |
|
|
| 392,417 |
| |
Total liabilities, shareholders' equity and temporary equity | $ | 2,837,261 |
|
| $ | 2,706,445 |
| ||
|
|
|
|
| |||||
(1) Both the Series A preferred stock and the Series B preferred stock have no par value and are part of the same aggregate 10,000,000 shares authorized. |
Atlanticus Holdings Corporation and Subsidiaries | |||||||||||||||||
Consolidated Statements of Income (Unaudited) | |||||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||
|
|
|
| ||||||||||||||
|
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||
|
| June 30, |
| June 30, | |||||||||||||
|
|
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
| |
Revenue: |
|
|
|
|
|
|
|
| |||||||||
Consumer loans, including past due fees |
| $ | 242,349 |
|
| $ | 220,042 |
|
| $ | 472,723 |
|
| $ | 429,743 |
| |
Fees and related income on earning assets |
|
| 59,506 |
|
|
| 62,874 |
|
|
| 107,411 |
|
|
| 107,231 |
| |
Other revenue |
|
| 13,786 |
|
|
| 7,835 |
|
|
| 25,681 |
|
|
| 14,759 |
| |
Total operating revenue |
|
| 315,641 |
|
|
| 290,751 |
|
|
| 605,815 |
|
|
| 551,733 |
| |
Other non-operating revenue |
|
| 382 |
|
|
| 87 |
|
|
| 914 |
|
|
| 146 |
| |
Total revenue |
|
| 316,023 |
|
|
| 290,838 |
|
|
| 606,729 |
|
|
| 551,879 |
| |
|
|
|
|
|
|
|
|
| |||||||||
Interest expense |
|
| (37,948 | ) |
|
| (24,215 | ) |
|
| (73,011 | ) |
|
| (48,449 | ) | |
Provision for credit losses |
|
| (1,746 | ) |
|
| (309 | ) |
|
| (4,690 | ) |
|
| (1,013 | ) | |
Changes in fair value of loans |
|
| (186,251 | ) |
|
| (177,829 | ) |
|
| (345,422 | ) |
|
| (327,651 | ) | |
Net margin |
|
| 90,078 |
|
|
| 88,485 |
|
|
| 183,606 |
|
|
| 174,766 |
| |
|
|
|
|
|
|
|
|
| |||||||||
Operating expenses: |
|
|
|
|
|
|
|
| |||||||||
Salaries and benefits |
|
| (11,973 | ) |
|
| (10,629 | ) |
|
| (25,285 | ) |
|
| (21,233 | ) | |
Card and loan servicing |
|
| (27,698 | ) |
|
| (23,814 | ) |
|
| (54,520 | ) |
|
| (48,149 | ) | |
Marketing and solicitation |
|
| (13,572 | ) |
|
| (14,486 | ) |
|
| (24,000 | ) |
|
| (24,892 | ) | |
Depreciation |
|
| (653 | ) |
|
| (643 | ) |
|
| (1,307 | ) |
|
| (1,261 | ) | |
Other |
|
| (7,579 | ) |
|
| (6,900 | ) |
|
| (17,070 | ) |
|
| (13,136 | ) | |
Total operating expenses |
|
| (61,475 | ) |
|
| (56,472 | ) |
|
| (122,182 | ) |
|
| (108,671 | ) | |
Income before income taxes |
|
| 28,603 |
|
|
| 32,013 |
|
|
| 61,424 |
|
|
| 66,095 |
| |
Income tax expense |
|
| (4,476 | ) |
|
| (7,199 | ) |
|
| (11,478 | ) |
|
| (15,387 | ) | |
Net income |
|
| 24,127 |
|
|
| 24,814 |
|
|
| 49,946 |
|
|
| 50,708 |
| |
Net loss attributable to noncontrolling interests |
|
| 153 |
|
|
| 275 |
|
|
| 504 |
|
|
| 593 |
| |
Net income attributable to controlling interests |
|
| 24,280 |
|
|
| 25,089 |
|
|
| 50,450 |
|
|
| 51,301 |
| |
Preferred stock and preferred unit dividends and discount accretion |
| (6,308 | ) |
|
| (6,289 | ) |
|
| (12,600 | ) |
|
| (12,516 | ) | ||
Net income attributable to common shareholders |
| $ | 17,972 |
|
| $ | 18,800 |
|
| $ | 37,850 |
|
| $ | 38,785 |
| |
|
|
|
|
|
|
|
|
| |||||||||
Net income attributable to common shareholders per common share—basic | $ | 1.22 |
|
| $ | 1.30 |
|
| $ | 2.57 |
|
| $ | 2.68 |
| ||
Net income attributable to common shareholders per common share—diluted | $ | 0.99 |
|
| $ | 1.02 |
|
| $ | 2.08 |
|
| $ | 2.11 |
|
Additional Information
Additional trends and data with respect to our private label credit and general purpose credit card receivables can be found in our latest Form 10-K filing with the Securities and Exchange Commission under Management's Discussion and Analysis of Financial Condition and Results of Operations.
Calculation of Non-GAAP Financial Measures
This press release presents information about managed receivables, which is a non-GAAP financial measure provided as a supplement to the results provided in accordance with accounting principles generally accepted in the United States of America (GAAP). In addition to financial measures presented in accordance with GAAP, we present managed receivables, total managed yield, combined principal net charge-offs, and fair value to total managed receivables ratio, all of which are non-GAAP financial measures. These non-GAAP financial measures aid in the evaluation of the performance of our credit portfolios, including our risk management, servicing and collection activities and our valuation of purchased receivables. The credit performance of our managed receivables provides information concerning the quality of loan originations and the related credit risks inherent with the portfolios. Management relies heavily upon financial data and results prepared on the managed basis in order to manage our business, make planning decisions, evaluate our performance and allocate resources.
These non-GAAP financial measures are presented for supplemental informational purposes only. These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation from, or as a substitute for, GAAP financial measures. These non-GAAP financial measures may differ from the non-GAAP financial measures used by other companies. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures or the calculation of the non-GAAP financial measures are provided below for each of the fiscal periods indicated.
These non-GAAP financial measures include only the performance of those receivables underlying consolidated subsidiaries (for receivables carried at amortized cost basis and fair value) and exclude the performance of receivables held by our former equity method investee. As the receivables underlying our former equity method investee reflect a small and diminishing portion of our overall receivables base, we do not believe their inclusion or exclusion in the overall results is material. Additionally, we calculate average managed receivables based on the quarter-end balances.
The comparison of non-GAAP managed receivables to our GAAP financial statements requires an understanding that managed receivables reflect the face value of loans, interest and fees receivable without any consideration for potential loan losses or other adjustments to reflect fair value.
A reconciliation of Loans at fair value to Total managed receivables is as follows:
|
| At or for the Three Months Ended | |||||||||||||||||||||||
|
|
| 2024 |
|
| 2023 |
|
| 2022 |
| |||||||||||||||
(in Millions) |
| Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Loans at fair value |
| $ | 2,277.4 |
| $ | 2,150.6 |
| $ | 2,173.8 |
| $ | 2,050.0 |
| $ | 1,916.1 |
| $ | 1,795.6 |
| $ | 1,818.0 |
| $ | 1,728.1 |
|
Fair value mark against receivable (1) |
| 137.7 |
|
| 167.5 |
|
| 237.5 |
|
| 265.2 |
|
| 257.9 |
|
| 260.1 |
|
| 302.1 |
|
| 322.3 |
| |
Total managed receivables (2) |
| $ | 2,415.1 |
| $ | 2,318.1 |
| $ | 2,411.3 |
| $ | 2,315.2 |
| $ | 2,174.0 |
| $ | 2,055.7 |
| $ | 2,120.1 |
| $ | 2,050.4 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Fair value to Total managed receivables ratio (3) |
|
| 94.3 | % |
| 92.8 | % |
| 90.2 | % |
| 88.5 | % |
| 88.1 | % |
| 87.3 | % |
| 85.8 | % |
| 84.3 | % |
(1) The fair value mark against receivables reflects the difference between the face value of a receivable and the net present value of the expected cash flows associated with that receivable. |
(2) Total managed receivables is equal to the aggregate unpaid gross balance of loans at fair value. |
(3) The Fair value to Total managed receivables ratio is calculated using Loans at fair value as the numerator, and Total managed receivables as the denominator. |
A reconciliation of our operating revenues, net of finance and fee charge-offs, to comparable amounts used in our calculation of Total managed yield is as follows:
|
| At or for the Three Months Ended | |||||||||||||||||||||||
|
|
| 2024 |
|
| 2023 |
|
| 2022 |
| |||||||||||||||
(in Millions) |
| Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | ||||||||||||||||
Consumer loans, including past due fees | $ | 232.1 |
| $ | 220.0 |
| $ | 214.6 |
| $ | 214.6 |
| $ | 210.3 |
| $ | 200.5 |
| $ | 202.9 |
| $ | 208.9 |
| |
Fees and related income on earning assets |
| 59.5 |
|
| 47.9 |
|
| 71.7 |
|
| 59.8 |
|
| 62.9 |
|
| 44.3 |
|
| 48.0 |
|
| 48.5 |
| |
Other revenue |
|
| 13.6 |
|
| 11.7 |
|
| 12.0 |
|
| 10.2 |
|
| 7.6 |
|
| 6.7 |
|
| 8.5 |
|
| 11.1 |
|
Total operating revenue - CaaS Segment |
| 305.2 |
|
| 279.6 |
|
| 298.3 |
|
| 284.6 |
|
| 280.8 |
|
| 251.5 |
|
| 259.4 |
|
| 268.5 |
| |
|
|
|
|
|
|
|
|
| |||||||||||||||||
Adjustments due to acceleration of |
| (12.6 | ) |
| 4.0 |
|
| 6.5 |
|
| (6.8 | ) |
| (10.6 | ) |
| (0.5 | ) |
| 3.4 |
|
| (7.9 | ) | |
|
|
|
|
|
|
|
|
| |||||||||||||||||
Adjustments due to acceleration of |
| 1.1 |
|
| 10.1 |
|
| (12.6 | ) |
| (3.1 | ) |
| (9.8 | ) |
| 7.3 |
|
| 7.9 |
|
| 10.0 |
| |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Removal of finance charge-offs |
|
| (62.9 | ) |
| (63.7 | ) |
| (59.5 | ) |
| (47.1 | ) |
| (54.2 | ) |
| (61.7 | ) |
| (58.3 | ) |
| (45.3 | ) |
Total managed yield |
| $ | 230.8 |
| $ | 230.0 |
| $ | 232.7 |
| $ | 227.6 |
| $ | 206.2 |
| $ | 196.6 |
| $ | 212.4 |
| $ | 225.3 |
|
|
|
|
|
|
|
|
|
|
|
The calculation of Combined principal net charge-offs is as follows:
|
| At or for the Three Months Ended | |||||||||||||||||||||||
|
|
| 2024 |
|
| 2023 |
|
| 2022 |
| |||||||||||||||
(in Millions) |
| Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | ||||||||||||||||
Charge-offs on loans at fair value | $ | 217.0 |
| $ | 231.7 |
| $ | 215.2 |
| $ | 173.5 |
| $ | 180.0 |
| $ | 191.9 |
| $ | 182.3 |
| $ | 134.4 |
| |
Finance charge-offs (1) |
|
| (62.9 | ) |
| (63.7 | ) |
| (59.5 | ) |
| (47.1 | ) |
| (54.2 | ) |
| (61.7 | ) |
| (58.3 | ) |
| (45.3 | ) |
Combined principal net charge-offs | $ | 154.1 |
| $ | 168.0 |
| $ | 155.7 |
| $ | 126.4 |
| $ | 125.8 |
| $ | 130.2 |
| $ | 124.0 |
| $ | 89.1 |
|
(1) Finance charge-offs are included as a component of our Changes in fair value of loans in the consolidated statements of income. |